Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- CDBKT2 SUB-COHORT 20X4088 2088BKT2 09/30/2009 02000 4.860000000 285,990.3500 11,582.61 07/31/2008 20X4088 2088BKT2 09/30/2010 02000 4.860000000 623,006.8700 25,231.78 07/31/2008 20X4088 2088BKT2 09/30/2012 02000 4.860000000 458,670.0000 18,576.14 07/31/2008 ------------------------ ---------------------- 1,367,667.2200 55,390.53 CDBKT3 SUB-COHORT 20X4088 2088BKT3 09/30/2018 01998 5.829998400 3,084,827.8200 149,871.18 07/31/2008 20X4088 2088BKT3 09/30/2019 01998 5.829998400 297,549.0000 14,455.92 07/31/2008 20X4088 2088BKT3 09/30/2018 01999 5.709999600 2,725,664.7700 129,696.21 07/31/2008 20X4088 2088BKT3 09/30/2019 01999 5.709999600 794,702.5100 37,814.59 07/31/2008 20X4088 2088BKT3 09/30/2017 02000 5.429998800 187,500.0000 8,484.37 07/31/2008 20X4088 2088BKT3 09/30/2019 02000 5.429998800 1,748,096.7400 79,101.36 07/31/2008 20X4088 2088BKT3 09/30/2020 02000 5.429998800 3,644,931.4100 164,933.11 07/31/2008 ------------------------ ---------------------- 12,483,272.2500 584,356.74 CDBKT4 SUB-COHORT 20X4088 2088BKT4 09/30/2021 01997 5.829998400 503,742.0700 24,473.46 07/31/2008 20X4088 2088BKT4 09/30/2030 01998 6.360001200 376,001.4600 19,928.08 07/31/2008 20X4088 2088BKT4 09/30/2031 01998 6.360001200 29,223.0000 1,548.82 07/31/2008 20X4088 2088BKT4 09/30/2020 01999 5.640001200 1,209,023.1200 56,824.10 07/31/2008 20X4088 2088BKT4 09/30/2023 01999 5.640001200 1,171,525.9500 55,061.73 07/31/2008 20X4088 2088BKT4 09/30/2029 01999 5.640001200 652,108.6000 30,649.11 07/31/2008 20X4088 2088BKT4 09/30/2031 01999 5.640001200 602,286.8900 28,307.49 07/31/2008 20X4088 2088BKT4 09/30/2033 02000 5.519998800 639,032.9600 29,395.51 07/31/2008 ------------------------ ---------------------- 5,182,944.0500 246,188.30 CDGRP1 SUB-COHORT 20X4088 2088GRP1 09/30/2024 02002 5.469998400 203,586.0400 9,280.13 07/31/2008 20X4088 2088GRP1 09/30/2027 02005 4.669999200 510,602.0000 19,870.92 07/31/2008 20X4088 2088GRP1 09/30/2037 02005 4.669999200 84,296.1800 3,280.53 07/31/2008 20X4088 2088GRP1 09/30/2013 02006 4.380001200 96,731.2700 3,530.69 07/31/2008 20X4088 2088GRP1 09/30/2021 02007 4.380001200 64,987.0000 2,372.03 07/31/2008 ------------------------ ---------------------- 960,202.4900 38,334.30 CDGRP2 SUB-COHORT 20X4088 2088GRP2 09/30/2009 02001 4.539999600 583,615.3800 22,080.11 07/31/2008 20X4088 2088GRP2 09/30/2013 02001 4.539999600 520,114.9500 19,677.68 07/31/2008 20X4088 2088GRP2 09/30/2014 02001 4.539999600 403,170.0000 15,253.26 07/31/2008 20X4088 2088GRP2 09/30/2015 02001 4.539999600 624,300.0000 23,619.35 07/31/2008 20X4088 2088GRP2 09/30/2019 02001 4.539999600 1,175,542.0000 44,474.67 07/31/2008 20X4088 2088GRP2 09/30/2020 02001 4.539999600 3,350,830.3100 126,773.07 07/31/2008 20X4088 2088GRP2 09/30/2009 02002 4.309999200 448,556.0000 16,110.63 07/31/2008 20X4088 2088GRP2 09/30/2010 02002 4.309999200 133,463.0000 4,793.55 07/31/2008 20X4088 2088GRP2 09/30/2013 02002 4.309999200 64,127.0000 2,303.23 07/31/2008 20X4088 2088GRP2 09/30/2014 02002 4.309999200 1,759,344.0000 63,189.76 07/31/2008 20X4088 2088GRP2 09/30/2018 02002 4.309999200 91,830.0000 3,298.23 07/31/2008 20X4088 2088GRP2 09/30/2019 02002 4.309999200 1,067,737.0000 38,349.55 07/31/2008 20X4088 2088GRP2 09/30/2020 02002 4.309999200 21,493.0000 771.96 07/31/2008 20X4088 2088GRP2 09/30/2024 02002 4.309999200 703,498.5800 25,267.32 07/31/2008 20X4088 2088GRP2 09/30/2010 02003 5.209999200 1,236,192.0000 53,671.33 07/31/2008 20X4088 2088GRP2 09/30/2020 02003 5.209999200 678,216.2300 29,445.88 07/31/2008 20X4088 2088GRP2 09/30/2024 02003 5.209999200 29.0000 1.26 07/31/2008 20X4088 2088GRP2 09/30/2010 02004 4.500000000 163,442.0000 6,129.08 07/31/2008 20X4088 2088GRP2 09/30/2016 02004 4.500000000 1,222,052.0000 45,826.95 07/31/2008 20X4088 2088GRP2 09/30/2017 02004 4.500000000 231,985.0000 8,699.44 07/31/2008 20X4088 2088GRP2 09/30/2022 02004 4.500000000 216,416.4700 8,115.62 07/31/2008 20X4088 2088GRP2 09/30/2010 02005 4.740001200 32,605.0000 1,287.90 07/31/2008 20X4088 2088GRP2 09/30/2012 02005 4.740001200 193,336.0000 7,636.77 07/31/2008 20X4088 2088GRP2 09/30/2013 02005 4.740001200 269,316.0000 10,637.98 07/31/2008 20X4088 2088GRP2 09/30/2016 02005 4.740001200 402,819.0000 15,911.35 07/31/2008 20X4088 2088GRP2 09/30/2017 02005 4.740001200 581,950.0000 22,987.03 07/31/2008 20X4088 2088GRP2 09/30/2018 02005 4.740001200 783,811.5100 30,960.56 07/31/2008 20X4088 2088GRP2 09/30/2013 02006 4.619998800 435,528.0000 16,767.82 07/31/2008 20X4088 2088GRP2 09/30/2017 02006 4.619998800 120,387.5300 4,634.92 07/31/2008 20X4088 2088GRP2 09/30/2011 02007 5.000000400 15,780.0000 657.50 07/31/2008 20X4088 2088GRP2 09/30/2013 02007 5.000000400 32,340.1500 1,347.51 07/31/2008 20X4088 2088GRP2 09/30/2016 02007 5.000000400 228,146.0000 9,506.08 07/31/2008 20X4088 2088GRP2 09/30/2018 02007 5.000000400 47,340.0000 1,972.50 07/31/2008 20X4088 2088GRP2 09/30/2019 02007 5.000000400 336,114.0000 14,004.75 07/31/2008 ------------------------ ---------------------- 18,175,427.1100 696,164.60 CDGRP3 SUB-COHORT 20X4088 2088GRP3 09/30/2014 02001 4.690000800 84,692.2000 3,310.05 07/31/2008 20X4088 2088GRP3 09/30/2023 02001 4.690000800 238,520.0000 9,322.16 07/31/2008 ------------------------ ---------------------- 323,212.2000 12,632.21 CDGRP4 SUB-COHORT 20X4088 2088GRP4 09/30/2013 02001 3.549999600 577,907.5200 17,096.43 07/31/2008 20X4088 2088GRP4 09/30/2014 02001 3.549999600 277,016.6500 8,195.07 07/31/2008 20X4088 2088GRP4 09/30/2013 02002 3.639999600 444,612.7800 13,486.59 07/31/2008 20X4088 2088GRP4 09/30/2013 02004 4.280000400 310,041.0000 11,058.13 07/31/2008 20X4088 2088GRP4 09/30/2016 02004 4.280000400 48,908.0000 1,744.39 07/31/2008 20X4088 2088GRP4 09/30/2017 02004 4.280000400 1,244,800.4800 44,397.89 07/31/2008 20X4088 2088GRP4 09/30/2013 02005 4.240000800 370,390.3500 13,087.13 07/31/2008 20X4088 2088GRP4 09/30/2017 02005 4.240000800 148,567.0000 5,249.37 07/31/2008 20X4088 2088GRP4 09/30/2037 02005 4.240000800 679,247.5000 24,000.08 07/31/2008 ------------------------ ---------------------- 4,101,491.2800 138,315.08 ======================== ====================== 42,594,216.6000 1,771,381.76 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00