Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 301 SUB-COHORT 12X4226 1226301 09/30/2030 01992 6.890000400 95,006,410.0000 1,636,485.51 12/31/2012 12X4226 1226301 09/30/2031 01992 6.890000400 50,000,000.0000 861,250.05 12/31/2012 12X4226 1226301 09/30/2034 01992 6.890000400 50,000.0000 861.25 12/31/2012 12X4226 1226301 09/30/2039 01992 6.890000400 5,402,000.0000 93,049.46 12/31/2012 12X4226 1226301 09/30/2040 01992 6.890000400 6,857,000.0000 118,111.83 12/31/2012 12X4226 1226301 09/30/2041 01992 6.890000400 2,268,000.0000 39,066.30 12/31/2012 12X4226 1226301 09/30/2042 01992 6.890000400 33,745,000.0000 581,257.66 12/31/2012 12X4226 1226301 09/30/2046 01992 6.890000400 745,000.0000 12,832.63 12/31/2012 12X4226 1226301 09/30/2047 01992 6.890000400 3,213,000.0000 55,343.93 12/31/2012 12X4226 1226301 09/30/2030 01993 6.959998800 15,977,330.0000 278,005.49 12/31/2012 12X4226 1226301 09/30/2031 01993 6.959998800 50,000,000.0000 869,999.85 12/31/2012 12X4226 1226301 09/30/2032 01993 6.959998800 37,000,000.0000 643,799.89 12/31/2012 12X4226 1226301 09/30/2033 01993 6.959998800 8,000,000.0000 139,199.98 12/31/2012 12X4226 1226301 09/30/2034 01993 6.959998800 15,000,000.0000 260,999.96 12/31/2012 12X4226 1226301 09/30/2036 01993 6.959998800 18,000,000.0000 313,199.95 12/31/2012 12X4226 1226301 09/30/2039 01993 6.959998800 13,150,000.0000 228,809.96 12/31/2012 12X4226 1226301 09/30/2040 01993 6.959998800 8,952,000.0000 155,764.77 12/31/2012 12X4226 1226301 09/30/2041 01993 6.959998800 6,679,000.0000 116,214.58 12/31/2012 12X4226 1226301 09/30/2042 01993 6.959998800 37,590,000.0000 654,065.89 12/31/2012 12X4226 1226301 09/30/2043 01993 6.959998800 6,100,000.0000 106,139.98 12/31/2012 12X4226 1226301 09/30/2044 01993 6.959998800 77,000.0000 1,339.80 12/31/2012 12X4226 1226301 09/30/2046 01993 6.959998800 2,485,000.0000 43,238.99 12/31/2012 12X4226 1226301 09/30/2047 01993 6.959998800 4,445,000.0000 77,342.99 12/31/2012 12X4226 1226301 09/30/2031 01994 6.710000400 24,627,526.0000 413,126.77 12/31/2012 12X4226 1226301 09/30/2032 01994 6.710000400 150,000,000.0000 2,516,250.15 12/31/2012 12X4226 1226301 09/30/2033 01994 6.710000400 30,000,000.0000 503,250.03 12/31/2012 12X4226 1226301 09/30/2036 01994 6.710000400 5,000,000.0000 83,875.01 12/31/2012 12X4226 1226301 09/30/2038 01994 6.710000400 13,000,000.0000 218,075.01 12/31/2012 12X4226 1226301 09/30/2039 01994 6.710000400 9,250,000.0000 155,168.76 12/31/2012 12X4226 1226301 09/30/2040 01994 6.710000400 12,875,000.0000 215,978.14 12/31/2012 12X4226 1226301 09/30/2041 01994 6.710000400 4,965,000.0000 83,287.88 12/31/2012 12X4226 1226301 09/30/2042 01994 6.710000400 42,549,000.0000 713,759.52 12/31/2012 12X4226 1226301 09/30/2043 01994 6.710000400 7,700,000.0000 129,167.51 12/31/2012 12X4226 1226301 09/30/2044 01994 6.710000400 85,000.0000 1,425.88 12/31/2012 12X4226 1226301 09/30/2046 01994 6.710000400 22,000.0000 369.05 12/31/2012 12X4226 1226301 09/30/2047 01994 6.710000400 4,154,000.0000 69,683.35 12/31/2012 12X4226 1226301 09/30/2032 01995 6.559999200 85,221,519.0000 1,397,632.74 12/31/2012 12X4226 1226301 09/30/2033 01995 6.559999200 135,000,000.0000 2,213,999.73 12/31/2012 12X4226 1226301 09/30/2036 01995 6.559999200 22,000,000.0000 360,799.96 12/31/2012 12X4226 1226301 09/30/2038 01995 6.559999200 5,000,000.0000 81,999.99 12/31/2012 12X4226 1226301 09/30/2039 01995 6.559999200 12,200,000.0000 200,079.98 12/31/2012 12X4226 1226301 09/30/2040 01995 6.559999200 7,743,000.0000 126,985.18 12/31/2012 12X4226 1226301 09/30/2041 01995 6.559999200 7,309,000.0000 119,867.59 12/31/2012 12X4226 1226301 09/30/2042 01995 6.559999200 45,778,000.0000 750,759.11 12/31/2012 12X4226 1226301 09/30/2043 01995 6.559999200 3,700,000.0000 60,679.99 12/31/2012 12X4226 1226301 09/30/2044 01995 6.559999200 112,000.0000 1,836.80 12/31/2012 12X4226 1226301 09/30/2045 01995 6.559999200 8,000,000.0000 131,199.98 12/31/2012 12X4226 1226301 09/30/2046 01995 6.559999200 1,507,000.0000 24,714.80 12/31/2012 12X4226 1226301 09/30/2047 01995 6.559999200 4,794,000.0000 78,621.59 12/31/2012 12X4226 1226301 09/30/2033 01996 6.260000400 152,531,771.0000 2,387,122.37 12/31/2012 12X4226 1226301 09/30/2034 01996 6.260000400 29,000,000.0000 453,850.03 12/31/2012 12X4226 1226301 09/30/2036 01996 6.260000400 23,000,000.0000 359,950.02 12/31/2012 12X4226 1226301 09/30/2038 01996 6.260000400 1,000,000.0000 15,650.00 12/31/2012 12X4226 1226301 09/30/2039 01996 6.260000400 7,600,000.0000 118,940.01 12/31/2012 12X4226 1226301 09/30/2040 01996 6.260000400 44,441,000.0000 695,501.69 12/31/2012 12X4226 1226301 09/30/2041 01996 6.260000400 5,189,000.0000 81,207.86 12/31/2012 12X4226 1226301 09/30/2042 01996 6.260000400 30,500,000.0000 477,325.03 12/31/2012 12X4226 1226301 09/30/2043 01996 6.260000400 3,652,000.0000 57,153.80 12/31/2012 12X4226 1226301 09/30/2044 01996 6.260000400 28,000.0000 438.20 12/31/2012 12X4226 1226301 09/30/2045 01996 6.260000400 7,718,000.0000 120,786.71 12/31/2012 12X4226 1226301 09/30/2046 01996 6.260000400 1,188,000.0000 18,592.20 12/31/2012 12X4226 1226301 09/30/2047 01996 6.260000400 2,586,000.0000 40,470.90 12/31/2012 12X4226 1226301 09/30/2034 01997 6.030000000 146,131,479.0000 2,202,932.05 12/31/2012 12X4226 1226301 09/30/2036 01997 6.030000000 68,000,000.0000 1,025,100.00 12/31/2012 12X4226 1226301 09/30/2038 01997 6.030000000 12,000,000.0000 180,900.00 12/31/2012 12X4226 1226301 09/30/2039 01997 6.030000000 14,200,000.0000 214,065.00 12/31/2012 12X4226 1226301 09/30/2040 01997 6.030000000 136,035,000.0000 2,050,727.63 12/31/2012 12X4226 1226301 09/30/2041 01997 6.030000000 4,913,000.0000 74,063.48 12/31/2012 12X4226 1226301 09/30/2042 01997 6.030000000 47,484,000.0000 715,821.30 12/31/2012 12X4226 1226301 09/30/2043 01997 6.030000000 5,100,000.0000 76,882.50 12/31/2012 12X4226 1226301 09/30/2044 01997 6.030000000 2,087,000.0000 31,461.53 12/31/2012 12X4226 1226301 09/30/2045 01997 6.030000000 129,000.0000 1,944.68 12/31/2012 12X4226 1226301 09/30/2047 01997 6.030000000 4,558,000.0000 68,711.85 12/31/2012 12X4226 1226301 09/30/2036 01998 5.889999600 125,886,000.0000 1,853,671.22 12/31/2012 12X4226 1226301 09/30/2037 01998 5.889999600 18,750,000.0000 276,093.73 12/31/2012 12X4226 1226301 09/30/2038 01998 5.889999600 28,000,000.0000 412,299.97 12/31/2012 12X4226 1226301 09/30/2039 01998 5.889999600 25,500,000.0000 375,487.47 12/31/2012 12X4226 1226301 09/30/2040 01998 5.889999600 191,980,970.0000 2,826,919.59 12/31/2012 12X4226 1226301 09/30/2041 01998 5.889999600 10,475,000.0000 154,244.36 12/31/2012 12X4226 1226301 09/30/2042 01998 5.889999600 42,229,000.0000 621,821.98 12/31/2012 12X4226 1226301 09/30/2043 01998 5.889999600 19,113,000.0000 281,438.91 12/31/2012 12X4226 1226301 09/30/2044 01998 5.889999600 3,659,000.0000 53,878.77 12/31/2012 12X4226 1226301 09/30/2045 01998 5.889999600 29,000.0000 427.02 12/31/2012 12X4226 1226301 09/30/2046 01998 5.889999600 1,358,000.0000 19,996.55 12/31/2012 12X4226 1226301 09/30/2047 01998 5.889999600 2,927,000.0000 43,100.07 12/31/2012 12X4226 1226301 09/30/2022 01999 5.659999200 26,476,000.0000 374,635.35 12/31/2012 12X4226 1226301 09/30/2036 01999 5.659999200 187,000,000.0000 2,646,049.63 12/31/2012 12X4226 1226301 09/30/2037 01999 5.659999200 31,250,000.0000 442,187.44 12/31/2012 12X4226 1226301 09/30/2038 01999 5.659999200 58,000,000.0000 820,699.88 12/31/2012 12X4226 1226301 09/30/2039 01999 5.659999200 44,200,000.0000 625,429.91 12/31/2012 12X4226 1226301 09/30/2040 01999 5.659999200 33,627,194.0000 475,824.73 12/31/2012 12X4226 1226301 09/30/2041 01999 5.659999200 9,980,000.0000 141,216.98 12/31/2012 12X4226 1226301 09/30/2042 01999 5.659999200 48,054,000.0000 679,964.00 12/31/2012 12X4226 1226301 09/30/2043 01999 5.659999200 7,741,000.0000 109,535.13 12/31/2012 12X4226 1226301 09/30/2044 01999 5.659999200 11,319,000.0000 160,163.83 12/31/2012 12X4226 1226301 09/30/2045 01999 5.659999200 8,721,000.0000 123,402.13 12/31/2012 12X4226 1226301 09/30/2046 01999 5.659999200 40,000.0000 566.00 12/31/2012 12X4226 1226301 09/30/2047 01999 5.659999200 367,000.0000 5,193.05 12/31/2012 12X4226 1226301 09/30/2022 02000 5.420001600 54,944,000.0000 744,491.42 12/31/2012 12X4226 1226301 09/30/2036 02000 5.420001600 28,009,586.0000 379,530.00 12/31/2012 12X4226 1226301 09/30/2037 02000 5.420001600 56,250,000.0000 762,187.73 12/31/2012 12X4226 1226301 09/30/2038 02000 5.420001600 111,000,000.0000 1,504,050.44 12/31/2012 12X4226 1226301 09/30/2039 02000 5.420001600 91,700,000.0000 1,242,535.37 12/31/2012 12X4226 1226301 09/30/2040 02000 5.420001600 36,113,000.0000 489,331.29 12/31/2012 12X4226 1226301 09/30/2041 02000 5.420001600 25,985,000.0000 352,096.85 12/31/2012 12X4226 1226301 09/30/2042 02000 5.420001600 79,191,000.0000 1,073,038.37 12/31/2012 12X4226 1226301 09/30/2043 02000 5.420001600 15,114,000.0000 204,794.76 12/31/2012 12X4226 1226301 09/30/2044 02000 5.420001600 706,000.0000 9,566.30 12/31/2012 12X4226 1226301 09/30/2045 02000 5.420001600 10,523,000.0000 142,586.69 12/31/2012 12X4226 1226301 09/30/2046 02000 5.420001600 7,923,000.0000 107,356.68 12/31/2012 12X4226 1226301 09/30/2047 02000 5.420001600 2,544,000.0000 34,471.21 12/31/2012 12X4226 1226301 09/30/2038 02001 5.000000400 161,439,281.0000 2,017,991.17 12/31/2012 12X4226 1226301 09/30/2039 02001 5.000000400 163,000,000.0000 2,037,500.16 12/31/2012 12X4226 1226301 09/30/2040 02001 5.000000400 87,344,600.0000 1,091,807.59 12/31/2012 12X4226 1226301 09/30/2041 02001 5.000000400 48,088,000.0000 601,100.05 12/31/2012 12X4226 1226301 09/30/2042 02001 5.000000400 58,527,000.0000 731,587.56 12/31/2012 12X4226 1226301 09/30/2043 02001 5.000000400 20,095,000.0000 251,187.52 12/31/2012 12X4226 1226301 09/30/2044 02001 5.000000400 3,679,000.0000 45,987.50 12/31/2012 12X4226 1226301 09/30/2045 02001 5.000000400 3,519,000.0000 43,987.50 12/31/2012 12X4226 1226301 09/30/2046 02001 5.000000400 18,413,000.0000 230,162.52 12/31/2012 12X4226 1226301 09/30/2047 02001 5.000000400 1,435,000.0000 17,937.50 12/31/2012 12X4226 1226301 09/30/2038 02002 4.839998400 11,863,589.0000 143,549.38 12/31/2012 12X4226 1226301 09/30/2039 02002 4.839998400 251,000,000.0000 3,037,099.00 12/31/2012 12X4226 1226301 09/30/2040 02002 4.839998400 236,472,000.0000 2,861,310.25 12/31/2012 12X4226 1226301 09/30/2041 02002 4.839998400 101,381,000.0000 1,226,709.69 12/31/2012 12X4226 1226301 09/30/2042 02002 4.839998400 177,538,000.0000 2,148,209.09 12/31/2012 12X4226 1226301 09/30/2043 02002 4.839998400 42,528,000.0000 514,588.63 12/31/2012 12X4226 1226301 09/30/2044 02002 4.839998400 26,118,000.0000 316,027.70 12/31/2012 12X4226 1226301 09/30/2045 02002 4.839998400 36,708,000.0000 444,166.65 12/31/2012 12X4226 1226301 09/30/2046 02002 4.839998400 4,502,000.0000 54,474.18 12/31/2012 12X4226 1226301 09/30/2047 02002 4.839998400 8,741,000.0000 105,766.07 12/31/2012 12X4226 1226301 09/30/2048 02002 4.839998400 117,000.0000 1,415.70 12/31/2012 12X4226 1226301 09/30/2039 02003 4.759999200 15,804,524.0000 188,073.80 12/31/2012 12X4226 1226301 09/30/2040 02003 4.759999200 190,000,000.0000 2,260,999.62 12/31/2012 12X4226 1226301 09/30/2041 02003 4.759999200 118,980,000.0000 1,415,861.76 12/31/2012 12X4226 1226301 09/30/2042 02003 4.759999200 123,287,000.0000 1,467,115.05 12/31/2012 12X4226 1226301 09/30/2043 02003 4.759999200 97,576,000.0000 1,161,154.20 12/31/2012 12X4226 1226301 09/30/2044 02003 4.759999200 17,934,000.0000 213,414.56 12/31/2012 12X4226 1226301 09/30/2045 02003 4.759999200 32,073,000.0000 381,668.64 12/31/2012 12X4226 1226301 09/30/2046 02003 4.759999200 4,610,000.0000 54,858.99 12/31/2012 12X4226 1226301 09/30/2047 02003 4.759999200 4,521,000.0000 53,799.89 12/31/2012 12X4226 1226301 09/30/2040 02004 4.690000800 56,943,548.0000 667,663.21 12/31/2012 12X4226 1226301 09/30/2041 02004 4.690000800 196,549,000.0000 2,304,537.42 12/31/2012 12X4226 1226301 09/30/2042 02004 4.690000800 233,961,000.0000 2,743,193.19 12/31/2012 12X4226 1226301 09/30/2043 02004 4.690000800 112,982,000.0000 1,324,714.18 12/31/2012 12X4226 1226301 09/30/2044 02004 4.690000800 53,536,000.0000 627,709.71 12/31/2012 12X4226 1226301 09/30/2045 02004 4.690000800 14,227,000.0000 166,811.60 12/31/2012 12X4226 1226301 09/30/2046 02004 4.690000800 16,508,000.0000 193,556.33 12/31/2012 12X4226 1226301 09/30/2047 02004 4.690000800 10,433,000.0000 122,326.95 12/31/2012 12X4226 1226301 09/30/2048 02004 4.690000800 680,000.0000 7,973.00 12/31/2012 12X4226 1226301 09/30/2041 02005 4.520001600 53,704,153.0000 606,857.14 12/31/2012 12X4226 1226301 09/30/2042 02005 4.520001600 215,576,000.0000 2,436,009.66 12/31/2012 12X4226 1226301 09/30/2043 02005 4.520001600 176,866,000.0000 1,998,586.51 12/31/2012 12X4226 1226301 09/30/2044 02005 4.520001600 95,770,000.0000 1,082,201.38 12/31/2012 12X4226 1226301 09/30/2045 02005 4.520001600 104,436,000.0000 1,180,127.22 12/31/2012 12X4226 1226301 09/30/2046 02005 4.520001600 65,126,000.0000 735,924.06 12/31/2012 12X4226 1226301 09/30/2047 02005 4.520001600 25,193,000.0000 284,681.00 12/31/2012 12X4226 1226301 09/30/2048 02005 4.520001600 7,801,000.0000 88,151.33 12/31/2012 12X4226 1226301 09/30/2042 02006 4.340001600 146,416,750.0000 1,588,622.32 12/31/2012 12X4226 1226301 09/30/2043 02006 4.340001600 290,126,000.0000 3,147,868.26 12/31/2012 12X4226 1226301 09/30/2044 02006 4.340001600 182,138,000.0000 1,976,198.03 12/31/2012 12X4226 1226301 09/30/2045 02006 4.340001600 112,058,000.0000 1,215,829.75 12/31/2012 12X4226 1226301 09/30/2046 02006 4.340001600 86,045,000.0000 933,588.59 12/31/2012 12X4226 1226301 09/30/2047 02006 4.340001600 63,962,000.0000 693,987.96 12/31/2012 12X4226 1226301 09/30/2048 02006 4.340001600 3,688,000.0000 40,014.81 12/31/2012 12X4226 1226301 09/30/2043 02007 3.930001200 162,041,882.0000 1,592,061.98 12/31/2012 12X4226 1226301 09/30/2044 02007 3.930001200 227,809,000.0000 2,238,224.11 12/31/2012 12X4226 1226301 09/30/2045 02007 3.930001200 197,431,000.0000 1,939,760.17 12/31/2012 12X4226 1226301 09/30/2046 02007 3.930001200 167,157,000.0000 1,642,318.03 12/31/2012 12X4226 1226301 09/30/2047 02007 3.930001200 82,700,000.0000 812,527.75 12/31/2012 12X4226 1226301 09/30/2048 02007 3.930001200 6,351,000.0000 62,398.59 12/31/2012 12X4226 1226301 09/30/2044 02008 4.399999200 89,852,546.0000 988,377.83 12/31/2012 12X4226 1226301 09/30/2045 02008 4.399999200 296,256,000.0000 3,258,815.41 12/31/2012 12X4226 1226301 09/30/2046 02008 4.399999200 246,347,000.0000 2,709,816.51 12/31/2012 12X4226 1226301 09/30/2047 02008 4.399999200 171,083,000.0000 1,881,912.66 12/31/2012 12X4226 1226301 09/30/2048 02008 4.399999200 39,564,000.0000 435,203.92 12/31/2012 12X4226 1226301 09/30/2044 02009 4.569998400 28,789,441.0000 328,919.25 12/31/2012 12X4226 1226301 09/30/2045 02009 4.569998400 155,633,968.0000 1,778,117.46 12/31/2012 12X4226 1226301 09/30/2046 02009 4.569998400 316,278,000.0000 3,613,474.88 12/31/2012 12X4226 1226301 09/30/2047 02009 4.569998400 289,781,000.0000 3,310,746.77 12/31/2012 12X4226 1226301 09/30/2048 02009 4.569998400 32,432,000.0000 370,535.47 12/31/2012 12X4226 1226301 09/30/2045 02010 3.080001600 10,532,950.0000 81,103.76 12/31/2012 12X4226 1226301 09/30/2046 02010 3.080001600 334,942,000.0000 2,579,054.74 12/31/2012 12X4226 1226301 09/30/2047 02010 3.080001600 532,002,000.0000 4,096,417.53 12/31/2012 12X4226 1226301 09/30/2048 02010 3.080001600 129,577,000.0000 997,743.42 12/31/2012 12X4226 1226301 09/30/2046 02011 4.410000000 16,411,402.0000 180,935.71 12/31/2012 12X4226 1226301 09/30/2047 02011 4.410000000 200,575,000.0000 2,211,339.38 12/31/2012 12X4226 1226301 09/30/2048 02011 4.410000000 54,657,000.0000 602,593.43 12/31/2012 12X4226 1226301 09/30/2047 02012 4.410000000 8,890,000.0000 98,012.25 12/31/2012 12X4226 1226301 09/30/2048 02012 4.410000000 9,644,000.0000 106,325.10 12/31/2012 12X4226 1226301 09/30/2048 02013 4.410000000 6,000.0000 66.15 12/31/2012 ------------------------ ---------------------- 11,467,853,419.0000 139,182,306.64 ======================== ====================== 11,467,853,419.0000 139,182,306.64 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00