Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 830 SUB-COHORT 12X4210 1210830 09/30/2027 01992 6.670000800 1,594,480.9300 44,313.29 02/28/2013 12X4210 1210830 09/30/2035 01992 6.670000800 20,000.0000 555.83 02/28/2013 12X4210 1210830 09/30/2028 01993 6.860001600 5,580,943.0000 159,521.99 02/28/2013 12X4210 1210830 09/30/2032 01993 6.860001600 118,300.0000 3,381.41 02/28/2013 12X4210 1210830 09/30/2034 01993 6.860001600 48,000.0000 1,372.00 02/28/2013 12X4210 1210830 09/30/2035 01993 6.860001600 2,000.0000 57.17 02/28/2013 12X4210 1210830 09/30/2029 01994 6.090001200 11,401,798.0000 289,320.68 02/28/2013 12X4210 1210830 09/30/2031 01994 6.090001200 4,160,000.0000 105,560.02 02/28/2013 12X4210 1210830 09/30/2032 01994 6.090001200 100,000.0000 2,537.50 02/28/2013 12X4210 1210830 09/30/2034 01994 6.090001200 31,000.0000 786.63 02/28/2013 12X4210 1210830 09/30/2035 01994 6.090001200 23,000.0000 583.63 02/28/2013 12X4210 1210830 09/30/2031 01995 5.510001600 5,021,399.0000 115,282.99 02/28/2013 12X4210 1210830 09/30/2032 01995 5.510001600 7,320,000.0000 168,055.05 02/28/2013 12X4210 1210830 09/30/2033 01995 5.510001600 120,000.0000 2,755.00 02/28/2013 12X4210 1210830 09/30/2034 01995 5.510001600 100,000.0000 2,295.83 02/28/2013 12X4210 1210830 09/30/2035 01995 5.510001600 5,000.0000 114.79 02/28/2013 12X4210 1210830 09/30/2031 01996 5.299999200 1,912,457.0000 42,233.42 02/28/2013 12X4210 1210830 09/30/2032 01996 5.299999200 5,470,000.0000 120,795.82 02/28/2013 12X4210 1210830 09/30/2033 01996 5.299999200 322,000.0000 7,110.83 02/28/2013 12X4210 1210830 09/30/2034 01996 5.299999200 253,000.0000 5,587.08 02/28/2013 12X4210 1210830 09/30/2035 01996 5.299999200 183,000.0000 4,041.25 02/28/2013 12X4210 1210830 09/30/2030 01997 5.220000000 4,373,176.0000 95,116.58 02/28/2013 12X4210 1210830 09/30/2031 01997 5.220000000 3,877,000.0000 84,324.75 02/28/2013 12X4210 1210830 09/30/2032 01997 5.220000000 2,899,000.0000 63,053.25 02/28/2013 12X4210 1210830 09/30/2033 01997 5.220000000 471,000.0000 10,244.25 02/28/2013 12X4210 1210830 09/30/2035 01997 5.220000000 56,000.0000 1,218.00 02/28/2013 12X4210 1210830 09/30/2030 01998 4.939999200 14,987,989.0000 308,502.72 02/28/2013 12X4210 1210830 09/30/2031 01998 4.939999200 7,960,000.0000 163,843.31 02/28/2013 12X4210 1210830 09/30/2032 01998 4.939999200 2,268,000.0000 46,682.99 02/28/2013 12X4210 1210830 09/30/2033 01998 4.939999200 1,644,000.0000 33,838.99 02/28/2013 12X4210 1210830 09/30/2035 01998 4.939999200 22,000.0000 452.83 02/28/2013 12X4210 1210830 09/30/2022 01999 4.650001200 14,854,629.0000 287,808.51 02/28/2013 12X4210 1210830 09/30/2031 01999 4.650001200 5,548,000.0000 107,492.53 02/28/2013 12X4210 1210830 09/30/2032 01999 4.650001200 5,210,000.0000 100,943.78 02/28/2013 12X4210 1210830 09/30/2033 01999 4.650001200 5,066,000.0000 98,153.78 02/28/2013 12X4210 1210830 09/30/2034 01999 4.650001200 262,000.0000 5,076.25 02/28/2013 12X4210 1210830 09/30/2035 01999 4.650001200 340,000.0000 6,587.50 02/28/2013 12X4210 1210830 09/30/2036 01999 4.650001200 897,000.0000 17,379.38 02/28/2013 12X4210 1210830 09/30/2021 02000 4.870000800 29,898,043.0000 606,681.22 02/28/2013 12X4210 1210830 09/30/2031 02000 4.870000800 5,131,000.0000 104,116.56 02/28/2013 12X4210 1210830 09/30/2032 02000 4.870000800 2,223,000.0000 45,108.38 02/28/2013 12X4210 1210830 09/30/2033 02000 4.870000800 926,000.0000 18,790.09 02/28/2013 12X4210 1210830 09/30/2034 02000 4.870000800 153,000.0000 3,104.63 02/28/2013 12X4210 1210830 09/30/2023 02001 5.190001200 15,566,626.0000 336,628.37 02/28/2013 12X4210 1210830 09/30/2031 02001 5.190001200 4,514,000.0000 97,615.27 02/28/2013 12X4210 1210830 09/30/2032 02001 5.190001200 3,233,000.0000 69,913.64 02/28/2013 12X4210 1210830 09/30/2033 02001 5.190001200 1,940,000.0000 41,952.51 02/28/2013 12X4210 1210830 09/30/2034 02001 5.190001200 234,000.0000 5,060.25 02/28/2013 12X4210 1210830 09/30/2035 02001 5.190001200 275,000.0000 5,946.88 02/28/2013 12X4210 1210830 09/30/2036 02001 5.190001200 472,000.0000 10,207.00 02/28/2013 12X4210 1210830 09/30/2021 02002 4.849999200 8,384,031.0000 169,427.27 02/28/2013 12X4210 1210830 09/30/2031 02002 4.849999200 3,211,000.0000 64,888.95 02/28/2013 12X4210 1210830 09/30/2032 02002 4.849999200 7,564,000.0000 152,855.81 02/28/2013 12X4210 1210830 09/30/2033 02002 4.849999200 7,861,000.0000 158,857.68 02/28/2013 12X4210 1210830 09/30/2034 02002 4.849999200 674,000.0000 13,620.41 02/28/2013 12X4210 1210830 09/30/2035 02002 4.849999200 3,072,000.0000 62,079.99 02/28/2013 12X4210 1210830 09/30/2025 02003 3.960000000 603,649.0000 9,960.21 02/28/2013 12X4210 1210830 09/30/2031 02003 3.960000000 5,748,000.0000 94,842.00 02/28/2013 12X4210 1210830 09/30/2032 02003 3.960000000 10,647,000.0000 175,675.50 02/28/2013 12X4210 1210830 09/30/2033 02003 3.960000000 8,514,000.0000 140,481.00 02/28/2013 12X4210 1210830 09/30/2034 02003 3.960000000 12,189,000.0000 201,118.50 02/28/2013 12X4210 1210830 09/30/2035 02003 3.960000000 4,496,000.0000 74,184.00 02/28/2013 12X4210 1210830 09/30/2026 02004 3.970000800 17,768,572.0000 293,921.85 02/28/2013 12X4210 1210830 09/30/2031 02004 3.970000800 11,582,000.0000 191,585.62 02/28/2013 12X4210 1210830 09/30/2032 02004 3.970000800 5,497,000.0000 90,929.56 02/28/2013 12X4210 1210830 09/30/2033 02004 3.970000800 6,090,000.0000 100,738.77 02/28/2013 12X4210 1210830 09/30/2034 02004 3.970000800 3,411,000.0000 56,423.64 02/28/2013 12X4210 1210830 09/30/2035 02004 3.970000800 572,000.0000 9,461.84 02/28/2013 12X4210 1210830 09/30/2027 02005 4.200001200 22,208,100.0000 388,641.86 02/28/2013 12X4210 1210830 09/30/2031 02005 4.200001200 22,576,000.0000 395,080.11 02/28/2013 12X4210 1210830 09/30/2032 02005 4.200001200 12,333,000.0000 215,827.56 02/28/2013 12X4210 1210830 09/30/2033 02005 4.200001200 2,878,000.0000 50,365.01 02/28/2013 12X4210 1210830 09/30/2034 02005 4.200001200 4,812,000.0000 84,210.02 02/28/2013 12X4210 1210830 09/30/2035 02005 4.200001200 2,961,414.0000 51,824.76 02/28/2013 12X4210 1210830 09/30/2036 02005 4.200001200 835,000.0000 14,612.50 02/28/2013 ------------------------ ---------------------- 365,575,606.9300 7,113,720.83 ======================== ====================== 365,575,606.9300 7,113,720.83 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00