Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- 101 SUB-COHORT 12X4212 1212101 09/30/2020 01992 5.480000000000 244,000.0000 3,342.80 12/31/2019 12X4212 1212101 09/30/2021 01992 5.480000000000 1,775,000.0000 24,317.50 12/31/2019 12X4212 1212101 09/30/2022 01992 5.480000000000 36,000.0000 493.20 12/31/2019 12X4212 1212101 09/30/2020 01993 4.630000000000 2,056,500.0000 23,803.99 12/31/2019 12X4212 1212101 09/30/2021 01993 4.630000000000 321,000.0000 3,715.57 12/31/2019 12X4212 1212101 09/30/2022 01993 4.630000000000 70,000.0000 810.25 12/31/2019 12X4212 1212101 09/30/2020 01994 5.420000000000 3,409,500.0000 46,198.72 12/31/2019 12X4212 1212101 09/30/2021 01994 5.420000000000 193,000.0000 2,615.15 12/31/2019 12X4212 1212101 09/30/2020 01995 6.740000000000 1,932,000.0000 32,554.20 12/31/2019 12X4212 1212101 09/30/2021 01995 6.740000000000 737,000.0000 12,418.45 12/31/2019 12X4212 1212101 09/30/2022 01995 6.740000000000 18,000.0000 303.30 12/31/2019 12X4212 1212101 09/30/2023 01995 6.740000000000 9,000.0000 151.65 12/31/2019 12X4212 1212101 09/30/2020 01996 5.970000000000 4,144,500.0000 61,856.66 12/31/2019 12X4212 1212101 09/30/2021 01996 5.970000000000 1,036,000.0000 15,462.30 12/31/2019 12X4212 1212101 09/30/2020 01997 6.150000000000 6,171,500.0000 94,886.81 12/31/2019 12X4212 1212101 09/30/2021 01997 6.150000000000 987,000.0000 15,175.12 12/31/2019 12X4212 1212101 09/30/2022 01997 6.150000000000 4,000.0000 61.50 12/31/2019 12X4212 1212101 09/30/2020 01998 5.550000000000 6,690,500.0000 92,830.69 12/31/2019 12X4212 1212101 09/30/2021 01998 5.550000000000 1,260,000.0000 17,482.50 12/31/2019 12X4212 1212101 09/30/2022 01998 5.550000000000 71,000.0000 985.12 12/31/2019 12X4212 1212101 09/30/2020 01999 5.200000000000 10,871,000.0000 141,323.00 12/31/2019 12X4212 1212101 09/30/2021 01999 5.200000000000 2,594,000.0000 33,722.00 12/31/2019 12X4212 1212101 09/30/2022 01999 5.200000000000 198,000.0000 2,574.00 12/31/2019 12X4212 1212101 09/30/2021 02000 6.250000000000 615,000.0000 9,609.37 12/31/2019 12X4212 1212101 09/30/2024 02000 6.250000000000 9,772,000.0000 152,687.50 12/31/2019 12X4212 1212101 09/30/2020 02001 4.960000000000 12,911,000.0000 160,096.40 12/31/2019 12X4212 1212101 09/30/2021 02001 4.960000000000 1,501,000.0000 18,612.40 12/31/2019 12X4212 1212101 09/30/2022 02001 4.960000000000 21,000.0000 260.40 12/31/2019 12X4212 1212101 09/30/2023 02001 4.960000000000 80,200.0000 994.48 12/31/2019 12X4212 1212101 09/30/2020 02002 4.010000000000 14,613,500.0000 146,500.34 12/31/2019 12X4212 1212101 09/30/2023 02002 4.010000000000 313,000.0000 3,137.82 12/31/2019 12X4212 1212101 09/30/2024 02002 4.010000000000 67,500.0000 676.69 12/31/2019 12X4212 1212101 09/30/2024 02003 3.010000000000 15,523,500.0000 116,814.34 12/31/2019 12X4212 1212101 09/30/2024 02004 3.360000000000 16,417,000.0000 137,902.80 12/31/2019 12X4212 1212101 09/30/2020 02005 3.980000000000 19,486,000.0000 193,885.70 12/31/2019 12X4212 1212101 09/30/2022 02005 3.980000000000 102,000.0000 1,014.90 12/31/2019 12X4212 1212101 09/30/2023 02005 3.980000000000 97,000.0000 965.15 12/31/2019 12X4212 1212101 09/30/2020 02006 4.790000000000 27,856,500.0000 333,581.59 12/31/2019 12X4212 1212101 09/30/2023 02006 4.790000000000 147,000.0000 1,760.32 12/31/2019 12X4212 1212101 09/30/2024 02007 4.660000000000 28,149,000.0000 327,935.85 12/31/2019 12X4212 1212101 09/30/2025 02007 4.660000000000 375,000.0000 4,368.75 12/31/2019 12X4212 1212101 09/30/2021 02008 3.290000000000 173,000.0000 1,422.92 12/31/2019 12X4212 1212101 09/30/2022 02008 3.290000000000 8,000.0000 65.80 12/31/2019 12X4212 1212101 09/30/2023 02008 3.290000000000 147,000.0000 1,209.07 12/31/2019 12X4212 1212101 09/30/2024 02008 3.290000000000 35,886,500.0000 295,166.46 12/31/2019 12X4212 1212101 09/30/2025 02008 3.290000000000 1,065,000.0000 8,759.62 12/31/2019 12X4212 1212101 09/30/2020 02009 2.380000000000 95,657,492.0000 569,162.08 12/31/2019 12X4212 1212101 09/30/2021 02009 2.380000000000 4,658,000.0000 27,715.10 12/31/2019 12X4212 1212101 09/30/2022 02009 2.380000000000 887,000.0000 5,277.65 12/31/2019 12X4212 1212101 09/30/2023 02009 2.380000000000 1,513,000.0000 9,002.35 12/31/2019 12X4212 1212101 09/30/2025 02009 2.380000000000 450,000.0000 2,677.50 12/31/2019 12X4212 1212101 09/30/2020 02010 2.220000000000 56,895,986.0000 315,772.72 12/31/2019 12X4212 1212101 09/30/2021 02010 2.220000000000 26,668,000.0000 148,007.40 12/31/2019 12X4212 1212101 09/30/2022 02010 2.220000000000 1,638,000.0000 9,090.90 12/31/2019 12X4212 1212101 09/30/2023 02010 2.220000000000 795,000.0000 4,412.25 12/31/2019 12X4212 1212101 09/30/2025 02010 2.220000000000 2,585,000.0000 14,346.75 12/31/2019 12X4212 1212101 09/30/2021 02011 1.830000000000 70,531,500.0000 322,681.61 12/31/2019 12X4212 1212101 09/30/2022 02011 1.830000000000 2,649,000.0000 12,119.17 12/31/2019 12X4212 1212101 09/30/2025 02011 1.830000000000 2,800,000.0000 12,810.00 12/31/2019 12X4212 1212101 09/30/2024 02012 1.270000000000 105,271,000.0000 334,235.42 12/31/2019 12X4212 1212101 09/30/2025 02012 1.270000000000 260,000.0000 825.50 12/31/2019 12X4212 1212101 09/30/2021 02013 1.750000000000 11,491,000.0000 50,273.12 12/31/2019 12X4212 1212101 09/30/2022 02013 1.750000000000 3,667,000.0000 16,043.12 12/31/2019 12X4212 1212101 09/30/2023 02013 1.750000000000 1,296,000.0000 5,670.00 12/31/2019 12X4212 1212101 09/30/2024 02013 1.750000000000 12,000.0000 52.50 12/31/2019 12X4212 1212101 09/30/2025 02013 1.750000000000 76,185,000.0000 333,309.37 12/31/2019 12X4212 1212101 09/30/2020 02014 1.660000000000 99,450,500.0000 412,719.57 12/31/2019 12X4212 1212101 09/30/2021 02014 1.660000000000 129,037,000.0000 535,503.55 12/31/2019 12X4212 1212101 09/30/2022 02014 1.660000000000 4,386,000.0000 18,201.90 12/31/2019 12X4212 1212101 09/30/2023 02014 1.660000000000 298,000.0000 1,236.70 12/31/2019 12X4212 1212101 09/30/2024 02014 1.660000000000 73,000.0000 302.95 12/31/2019 12X4212 1212101 09/30/2025 02014 1.660000000000 6,000.0000 24.90 12/31/2019 12X4212 1212101 09/30/2021 02015 1.630000000000 243,431,500.0000 991,983.36 12/31/2019 12X4212 1212101 09/30/2022 02015 1.630000000000 158,932,000.0000 647,647.90 12/31/2019 12X4212 1212101 09/30/2023 02015 1.630000000000 3,506,000.0000 14,286.95 12/31/2019 12X4212 1212101 09/30/2024 02015 1.630000000000 725,000.0000 2,954.37 12/31/2019 12X4212 1212101 09/30/2025 02015 1.630000000000 129,000.0000 525.67 12/31/2019 12X4212 1212101 09/30/2022 02016 1.630000000000 451,694,500.0000 1,840,655.09 12/31/2019 12X4212 1212101 09/30/2023 02016 1.630000000000 118,346,000.0000 482,259.95 12/31/2019 12X4212 1212101 09/30/2024 02016 1.630000000000 3,589,000.0000 14,625.17 12/31/2019 12X4212 1212101 09/30/2025 02016 1.630000000000 156,000.0000 635.70 12/31/2019 12X4212 1212101 09/30/2023 02017 2.030000000000 448,060,000.0000 2,273,904.50 12/31/2019 12X4212 1212101 09/30/2024 02017 2.030000000000 165,984,000.0000 842,368.80 12/31/2019 12X4212 1212101 09/30/2025 02017 2.030000000000 3,039,000.0000 15,422.92 12/31/2019 12X4212 1212101 09/30/2026 02017 2.030000000000 43,000.0000 218.22 12/31/2019 12X4212 1212101 09/30/2024 02018 2.560000000000 847,677,000.0000 5,425,132.80 12/31/2019 12X4212 1212101 09/30/2025 02018 2.560000000000 151,039,000.0000 966,649.60 12/31/2019 12X4212 1212101 09/30/2026 02018 2.560000000000 2,229,000.0000 14,265.60 12/31/2019 12X4212 1212101 09/30/2025 02019 2.649700000000 859,492,000.0000 5,693,489.88 12/31/2019 12X4212 1212101 09/30/2026 02019 2.649700000000 87,476,000.0000 579,462.89 12/31/2019 12X4212 1212101 09/30/2026 02020 2.649700000000 88,109,000.0000 583,656.04 12/31/2019 ------------------------ ---------------------- 4,562,972,678.0000 26,096,132.64 105 SUB-COHORT 12X4212 1212105 09/30/2041 01992 7.500000000000 4,743,186.0000 88,934.74 12/31/2019 12X4212 1212105 09/30/2055 01992 7.500000000000 570,000.0000 10,687.50 12/31/2019 12X4212 1212105 09/30/2056 01992 7.500000000000 97,000.0000 1,818.75 12/31/2019 12X4212 1212105 09/30/2057 01992 7.500000000000 102,400.0000 1,920.00 12/31/2019 12X4212 1212105 09/30/2059 01992 7.500000000000 3,000.0000 56.25 12/31/2019 12X4212 1212105 09/30/2041 01993 6.660000000000 3,769,218.0000 62,757.48 12/31/2019 12X4212 1212105 09/30/2055 01993 6.660000000000 1,902,000.0000 31,668.30 12/31/2019 12X4212 1212105 09/30/2056 01993 6.660000000000 90,000.0000 1,498.50 12/31/2019 12X4212 1212105 09/30/2057 01993 6.660000000000 20,000.0000 333.00 12/31/2019 12X4212 1212105 09/30/2041 01994 6.840000000000 814,966.0000 13,935.92 12/31/2019 12X4212 1212105 09/30/2055 01994 6.840000000000 6,596,000.0000 112,791.60 12/31/2019 12X4212 1212105 09/30/2035 01995 7.320000000000 3,593,702.0000 65,764.75 12/31/2019 12X4212 1212105 09/30/2055 01995 7.320000000000 861,000.0000 15,756.30 12/31/2019 12X4212 1212105 09/30/2056 01995 7.320000000000 59,000.0000 1,079.70 12/31/2019 12X4212 1212105 09/30/2059 01995 7.320000000000 35,000.0000 640.50 12/31/2019 12X4212 1212105 09/30/2041 01996 6.790000000000 2,695,156.0000 45,750.27 12/31/2019 12X4212 1212105 09/30/2055 01996 6.790000000000 5,656,000.0000 96,010.60 12/31/2019 12X4212 1212105 09/30/2056 01996 6.790000000000 71,000.0000 1,205.23 12/31/2019 12X4212 1212105 09/30/2041 01997 6.500000000000 3,692,471.0000 60,002.65 12/31/2019 12X4212 1212105 09/30/2055 01997 6.500000000000 3,953,000.0000 64,236.25 12/31/2019 12X4212 1212105 09/30/2038 01998 5.940000000000 9,416,731.0000 139,838.46 12/31/2019 12X4212 1212105 09/30/2051 01998 5.940000000000 1,000,000.0000 14,850.00 12/31/2019 12X4212 1212105 09/30/2055 01998 5.940000000000 2,791,000.0000 41,446.35 12/31/2019 12X4212 1212105 09/30/2044 01999 5.930000000000 17,166,499.0000 254,493.35 12/31/2019 12X4212 1212105 09/30/2055 01999 5.930000000000 6,525,000.0000 96,733.12 12/31/2019 12X4212 1212105 09/30/2056 01999 5.930000000000 713,000.0000 10,570.22 12/31/2019 12X4212 1212105 09/30/2057 01999 5.930000000000 113,300.0000 1,679.67 12/31/2019 12X4212 1212105 09/30/2059 01999 5.930000000000 9,000.0000 133.43 12/31/2019 12X4212 1212105 09/30/2041 02000 6.230000000000 27,096,675.0000 422,030.71 12/31/2019 12X4212 1212105 09/30/2055 02000 6.230000000000 6,760,000.0000 105,287.00 12/31/2019 12X4212 1212105 09/30/2059 02000 6.230000000000 183,000.0000 2,850.22 12/31/2019 12X4212 1212105 09/30/2044 02001 5.380000000000 23,991,648.0000 322,687.67 12/31/2019 12X4212 1212105 09/30/2055 02001 5.380000000000 4,796,000.0000 64,506.20 12/31/2019 12X4212 1212105 09/30/2056 02001 5.380000000000 228,000.0000 3,066.60 12/31/2019 12X4212 1212105 09/30/2057 02001 5.380000000000 174,600.0000 2,348.37 12/31/2019 12X4212 1212105 09/30/2058 02001 5.380000000000 24,000.0000 322.80 12/31/2019 12X4212 1212105 09/30/2059 02001 5.380000000000 10,000.0000 134.50 12/31/2019 12X4212 1212105 09/30/2043 02002 4.940000000000 33,644,053.0000 415,504.05 12/31/2019 12X4212 1212105 09/30/2055 02002 4.940000000000 4,526,000.0000 55,896.10 12/31/2019 12X4212 1212105 09/30/2056 02002 4.940000000000 410,000.0000 5,063.50 12/31/2019 12X4212 1212105 09/30/2057 02002 4.940000000000 6,500.0000 80.27 12/31/2019 12X4212 1212105 09/30/2044 02003 4.500000000000 38,944,015.0000 438,120.17 12/31/2019 12X4212 1212105 09/30/2055 02003 4.500000000000 3,974,000.0000 44,707.50 12/31/2019 12X4212 1212105 09/30/2059 02003 4.500000000000 249,000.0000 2,801.25 12/31/2019 12X4212 1212105 09/30/2044 02004 4.680000000000 4,221,366.0000 49,389.98 12/31/2019 12X4212 1212105 09/30/2046 02004 4.680000000000 30,000,000.0000 351,000.00 12/31/2019 12X4212 1212105 09/30/2055 02004 4.680000000000 3,004,000.0000 35,146.80 12/31/2019 12X4212 1212105 09/30/2056 02004 4.680000000000 590,000.0000 6,903.00 12/31/2019 12X4212 1212105 09/30/2057 02004 4.680000000000 2,004,000.0000 23,446.80 12/31/2019 12X4212 1212105 09/30/2046 02005 4.570000000000 80,415,271.0000 918,744.47 12/31/2019 12X4212 1212105 09/30/2055 02005 4.570000000000 2,928,000.0000 33,452.40 12/31/2019 12X4212 1212105 09/30/2056 02005 4.570000000000 620,000.0000 7,083.50 12/31/2019 12X4212 1212105 09/30/2057 02005 4.570000000000 18,500.0000 211.36 12/31/2019 12X4212 1212105 09/30/2058 02005 4.570000000000 273,000.0000 3,119.02 12/31/2019 12X4212 1212105 09/30/2046 02006 4.860000000000 55,882,434.0000 678,971.57 12/31/2019 12X4212 1212105 09/30/2047 02006 4.860000000000 25,000,000.0000 303,750.00 12/31/2019 12X4212 1212105 09/30/2055 02006 4.860000000000 5,879,000.0000 71,429.85 12/31/2019 12X4212 1212105 09/30/2056 02006 4.860000000000 338,000.0000 4,106.70 12/31/2019 12X4212 1212105 09/30/2059 02006 4.860000000000 434,000.0000 5,273.10 12/31/2019 12X4212 1212105 09/30/2046 02007 4.620000000000 15,885,076.0000 183,472.63 12/31/2019 12X4212 1212105 09/30/2047 02007 4.620000000000 49,000,000.0000 565,950.00 12/31/2019 12X4212 1212105 09/30/2048 02007 4.620000000000 40,000,000.0000 462,000.00 12/31/2019 12X4212 1212105 09/30/2055 02007 4.620000000000 3,754,000.0000 43,358.70 12/31/2019 12X4212 1212105 09/30/2056 02007 4.620000000000 67,000.0000 773.85 12/31/2019 12X4212 1212105 09/30/2057 02007 4.620000000000 235,500.0000 2,720.02 12/31/2019 12X4212 1212105 09/30/2058 02007 4.620000000000 38,000.0000 438.90 12/31/2019 12X4212 1212105 09/30/2048 02008 4.140000000000 52,846,895.0000 546,965.36 12/31/2019 12X4212 1212105 09/30/2049 02008 4.140000000000 87,000,000.0000 900,450.00 12/31/2019 12X4212 1212105 09/30/2055 02008 4.140000000000 7,078,000.0000 73,257.30 12/31/2019 12X4212 1212105 09/30/2056 02008 4.140000000000 2,174,000.0000 22,500.90 12/31/2019 12X4212 1212105 09/30/2057 02008 4.140000000000 19,080,000.0000 197,478.00 12/31/2019 12X4212 1212105 09/30/2059 02008 4.140000000000 5,000.0000 51.75 12/31/2019 12X4212 1212105 09/30/2049 02009 3.660000000000 267,761,130.0000 2,450,014.34 12/31/2019 12X4212 1212105 09/30/2055 02009 3.660000000000 18,750,000.0000 171,562.50 12/31/2019 12X4212 1212105 09/30/2056 02009 3.660000000000 2,420,000.0000 22,143.00 12/31/2019 12X4212 1212105 09/30/2050 02010 3.790000000000 310,879,456.0000 2,945,582.85 12/31/2019 12X4212 1212105 09/30/2051 02010 3.790000000000 50,000,000.0000 473,750.00 12/31/2019 12X4212 1212105 09/30/2055 02010 3.790000000000 22,967,000.0000 217,612.32 12/31/2019 12X4212 1212105 09/30/2056 02010 3.790000000000 2,374,000.0000 22,493.65 12/31/2019 12X4212 1212105 09/30/2051 02011 3.310000000000 341,956,882.0000 2,829,693.20 12/31/2019 12X4212 1212105 09/30/2055 02011 3.310000000000 10,975,000.0000 90,818.12 12/31/2019 12X4212 1212105 09/30/2056 02011 3.310000000000 2,691,000.0000 22,268.02 12/31/2019 12X4212 1212105 09/30/2057 02011 3.310000000000 8,981,000.0000 74,317.77 12/31/2019 12X4212 1212105 09/30/2052 02012 2.400000000000 291,017,883.0000 1,746,107.30 12/31/2019 12X4212 1212105 09/30/2053 02012 2.400000000000 50,000,000.0000 300,000.00 12/31/2019 12X4212 1212105 09/30/2055 02012 2.400000000000 6,311,000.0000 37,866.00 12/31/2019 12X4212 1212105 09/30/2056 02012 2.400000000000 2,492,000.0000 14,952.00 12/31/2019 12X4212 1212105 09/30/2057 02012 2.400000000000 10,000.0000 60.00 12/31/2019 12X4212 1212105 09/30/2058 02012 2.400000000000 24,184,500.0000 145,107.00 12/31/2019 12X4212 1212105 09/30/2059 02012 2.400000000000 696,000.0000 4,176.00 12/31/2019 12X4212 1212105 09/30/2053 02013 2.910000000000 335,059,671.0000 2,437,559.11 12/31/2019 12X4212 1212105 09/30/2055 02013 2.910000000000 4,786,000.0000 34,818.15 12/31/2019 12X4212 1212105 09/30/2056 02013 2.910000000000 1,716,000.0000 12,483.90 12/31/2019 12X4212 1212105 09/30/2057 02013 2.910000000000 113,000.0000 822.07 12/31/2019 12X4212 1212105 09/30/2058 02013 2.910000000000 85,000.0000 618.37 12/31/2019 12X4212 1212105 09/30/2059 02013 2.910000000000 163,000.0000 1,185.82 12/31/2019 12X4212 1212105 09/30/2054 02014 3.040000000000 568,412,600.0000 4,319,935.76 12/31/2019 12X4212 1212105 09/30/2055 02014 3.040000000000 213,931,000.0000 1,625,875.60 12/31/2019 12X4212 1212105 09/30/2056 02014 3.040000000000 2,807,000.0000 21,333.20 12/31/2019 12X4212 1212105 09/30/2057 02014 3.040000000000 737,000.0000 5,601.20 12/31/2019 12X4212 1212105 09/30/2058 02014 3.040000000000 148,000.0000 1,124.80 12/31/2019 12X4212 1212105 09/30/2059 02014 3.040000000000 2,088,000.0000 15,868.80 12/31/2019 12X4212 1212105 09/30/2060 02014 3.040000000000 314,000.0000 2,386.40 12/31/2019 12X4212 1212105 09/30/2055 02015 2.460000000000 468,729,000.0000 2,882,683.35 12/31/2019 12X4212 1212105 09/30/2056 02015 2.460000000000 355,025,000.0000 2,183,403.75 12/31/2019 12X4212 1212105 09/30/2057 02015 2.460000000000 74,442,000.0000 457,818.30 12/31/2019 12X4212 1212105 09/30/2058 02015 2.460000000000 388,000.0000 2,386.20 12/31/2019 12X4212 1212105 09/30/2059 02015 2.460000000000 476,000.0000 2,927.40 12/31/2019 12X4212 1212105 09/30/2060 02015 2.460000000000 89,000.0000 547.35 12/31/2019 12X4212 1212105 09/30/2056 02016 2.340000000000 683,535,000.0000 3,998,679.75 12/31/2019 12X4212 1212105 09/30/2057 02016 2.340000000000 200,581,000.0000 1,173,398.85 12/31/2019 12X4212 1212105 09/30/2058 02016 2.340000000000 81,869,000.0000 478,933.65 12/31/2019 12X4212 1212105 09/30/2059 02016 2.340000000000 1,318,000.0000 7,710.30 12/31/2019 12X4212 1212105 09/30/2060 02016 2.340000000000 268,000.0000 1,567.80 12/31/2019 12X4212 1212105 09/30/2057 02017 2.660000000000 737,504,000.0000 4,904,401.60 12/31/2019 12X4212 1212105 09/30/2058 02017 2.660000000000 203,514,000.0000 1,353,368.10 12/31/2019 12X4212 1212105 09/30/2059 02017 2.660000000000 67,189,000.0000 446,806.85 12/31/2019 12X4212 1212105 09/30/2060 02017 2.660000000000 32,000.0000 212.80 12/31/2019 12X4212 1212105 09/30/2058 02018 2.850000000000 957,628,000.0000 6,823,099.50 12/31/2019 12X4212 1212105 09/30/2059 02018 2.850000000000 206,973,000.0000 1,474,682.62 12/31/2019 12X4212 1212105 09/30/2060 02018 2.850000000000 3,090,000.0000 22,016.25 12/31/2019 12X4212 1212105 09/30/2059 02019 2.921000000000 1,124,639,800.0000 8,212,682.14 12/31/2019 12X4212 1212105 09/30/2060 02019 2.921000000000 270,746,000.0000 1,977,122.66 12/31/2019 12X4212 1212105 09/30/2060 02020 2.921000000000 176,781,000.0000 1,290,943.25 12/31/2019 ------------------------ ---------------------- 8,870,491,084.0000 66,356,975.48 107 SUB-COHORT 12X4212 1212107 09/30/2029 01992 7.540000000000 216,000.0000 4,071.60 12/31/2019 12X4212 1212107 09/30/2031 01992 7.540000000000 1,500.0000 28.28 12/31/2019 12X4212 1212107 09/30/2033 01992 7.540000000000 1,000.0000 18.85 12/31/2019 12X4212 1212107 09/30/2029 01993 6.660000000000 640,500.0000 10,664.33 12/31/2019 12X4212 1212107 09/30/2029 01994 6.800000000000 2,098,500.0000 35,674.50 12/31/2019 12X4212 1212107 09/30/2029 01995 7.200000000000 3,505,500.0000 63,099.00 12/31/2019 12X4212 1212107 09/30/2030 01995 7.200000000000 17,000.0000 306.00 12/31/2019 12X4212 1212107 09/30/2033 01995 7.200000000000 1,000.0000 18.00 12/31/2019 12X4212 1212107 09/30/2029 01996 6.640000000000 1,609,500.0000 26,717.70 12/31/2019 12X4212 1212107 09/30/2030 01996 6.640000000000 92,000.0000 1,527.20 12/31/2019 12X4212 1212107 09/30/2031 01996 6.640000000000 14,000.0000 232.40 12/31/2019 12X4212 1212107 09/30/2033 01996 6.640000000000 175,000.0000 2,905.00 12/31/2019 12X4212 1212107 09/30/2029 01997 6.710000000000 10,066,000.0000 168,857.15 12/31/2019 12X4212 1212107 09/30/2030 01997 6.710000000000 408,000.0000 6,844.20 12/31/2019 12X4212 1212107 09/30/2029 01998 5.840000000000 4,788,500.0000 69,912.10 12/31/2019 12X4212 1212107 09/30/2024 01999 5.730000000000 30,205,688.0000 432,696.48 12/31/2019 12X4212 1212107 09/30/2029 01999 5.730000000000 1,648,000.0000 23,607.60 12/31/2019 12X4212 1212107 09/30/2024 02000 6.380000000000 6,968,937.0000 111,154.55 12/31/2019 12X4212 1212107 09/30/2029 02000 6.380000000000 1,794,000.0000 28,614.30 12/31/2019 12X4212 1212107 09/30/2030 02000 6.380000000000 98,000.0000 1,563.10 12/31/2019 12X4212 1212107 09/30/2031 02000 6.380000000000 36,000.0000 574.20 12/31/2019 12X4212 1212107 09/30/2033 02000 6.380000000000 6,000.0000 95.70 12/31/2019 12X4212 1212107 09/30/2029 02001 5.200000000000 3,992,000.0000 51,896.00 12/31/2019 12X4212 1212107 09/30/2030 02001 5.200000000000 59,000.0000 767.00 12/31/2019 12X4212 1212107 09/30/2031 02001 5.200000000000 1,500.0000 19.50 12/31/2019 12X4212 1212107 09/30/2033 02001 5.200000000000 207,000.0000 2,691.00 12/31/2019 12X4212 1212107 09/30/2030 02002 4.550000000000 3,047,500.0000 34,665.31 12/31/2019 12X4212 1212107 09/30/2031 02002 4.550000000000 5,000.0000 56.87 12/31/2019 12X4212 1212107 09/30/2032 02002 4.550000000000 131,000.0000 1,490.12 12/31/2019 12X4212 1212107 09/30/2029 02003 3.510000000000 25,000.0000 219.38 12/31/2019 12X4212 1212107 09/30/2030 02003 3.510000000000 42,000.0000 368.55 12/31/2019 12X4212 1212107 09/30/2031 02003 3.510000000000 3,687,000.0000 32,353.43 12/31/2019 12X4212 1212107 09/30/2032 02003 3.510000000000 103,000.0000 903.83 12/31/2019 12X4212 1212107 09/30/2033 02003 3.510000000000 66,000.0000 579.15 12/31/2019 12X4212 1212107 09/30/2032 02004 3.880000000000 1,958,865.0000 19,000.99 12/31/2019 12X4212 1212107 09/30/2033 02004 3.880000000000 38,000.0000 368.60 12/31/2019 12X4212 1212107 09/30/2030 02005 4.140000000000 31,000.0000 320.85 12/31/2019 12X4212 1212107 09/30/2031 02005 4.140000000000 3,500.0000 36.23 12/31/2019 12X4212 1212107 09/30/2032 02005 4.140000000000 118,000.0000 1,221.30 12/31/2019 12X4212 1212107 09/30/2033 02005 4.140000000000 1,627,000.0000 16,839.45 12/31/2019 12X4212 1212107 09/30/2020 02006 4.820000000000 4,667,354.0000 56,241.62 12/31/2019 12X4212 1212107 09/30/2029 02006 4.820000000000 484,000.0000 5,832.20 12/31/2019 12X4212 1212107 09/30/2030 02006 4.820000000000 288,000.0000 3,470.40 12/31/2019 12X4212 1212107 09/30/2021 02007 4.730000000000 7,856,066.0000 92,897.98 12/31/2019 12X4212 1212107 09/30/2029 02007 4.730000000000 604,000.0000 7,142.30 12/31/2019 12X4212 1212107 09/30/2030 02007 4.730000000000 273,000.0000 3,228.22 12/31/2019 12X4212 1212107 09/30/2022 02008 3.790000000000 7,121,351.0000 67,474.80 12/31/2019 12X4212 1212107 09/30/2029 02008 3.790000000000 1,254,000.0000 11,881.65 12/31/2019 12X4212 1212107 09/30/2030 02008 3.790000000000 239,000.0000 2,264.52 12/31/2019 12X4212 1212107 09/30/2024 02009 3.100000000000 5,712,618.0000 44,272.79 12/31/2019 12X4212 1212107 09/30/2029 02009 3.100000000000 563,000.0000 4,363.25 12/31/2019 12X4212 1212107 09/30/2024 02010 2.960000000000 6,715,564.0000 49,695.17 12/31/2019 12X4212 1212107 09/30/2029 02010 2.960000000000 352,000.0000 2,604.80 12/31/2019 12X4212 1212107 09/30/2030 02010 2.960000000000 162,000.0000 1,198.80 12/31/2019 12X4212 1212107 09/30/2031 02010 2.960000000000 40,900.0000 302.66 12/31/2019 12X4212 1212107 09/30/2032 02010 2.960000000000 4,500.0000 33.30 12/31/2019 12X4212 1212107 09/30/2033 02010 2.960000000000 3,000.0000 22.20 12/31/2019 12X4212 1212107 09/30/2025 02011 2.840000000000 7,494,941.0000 53,214.08 12/31/2019 12X4212 1212107 09/30/2029 02011 2.840000000000 256,000.0000 1,817.60 12/31/2019 12X4212 1212107 09/30/2030 02011 2.840000000000 201,000.0000 1,427.10 12/31/2019 12X4212 1212107 09/30/2031 02011 2.840000000000 32,500.0000 230.75 12/31/2019 12X4212 1212107 09/30/2032 02011 2.840000000000 22,000.0000 156.20 12/31/2019 12X4212 1212107 09/30/2033 02011 2.840000000000 2,000.0000 14.20 12/31/2019 12X4212 1212107 09/30/2026 02012 1.880000000000 9,781,318.0000 45,972.19 12/31/2019 12X4212 1212107 09/30/2029 02012 1.880000000000 110,000.0000 517.00 12/31/2019 12X4212 1212107 09/30/2030 02012 1.880000000000 214,000.0000 1,005.80 12/31/2019 12X4212 1212107 09/30/2031 02012 1.880000000000 4,000.0000 18.80 12/31/2019 12X4212 1212107 09/30/2027 02013 1.830000000000 9,711,504.0000 44,430.13 12/31/2019 12X4212 1212107 09/30/2029 02013 1.830000000000 453,000.0000 2,072.47 12/31/2019 12X4212 1212107 09/30/2030 02013 1.830000000000 290,000.0000 1,326.75 12/31/2019 12X4212 1212107 09/30/2033 02013 1.830000000000 250,000.0000 1,143.75 12/31/2019 12X4212 1212107 09/30/2028 02014 2.400000000000 8,868,000.0000 53,208.00 12/31/2019 12X4212 1212107 09/30/2029 02014 2.400000000000 1,286,000.0000 7,716.00 12/31/2019 12X4212 1212107 09/30/2030 02014 2.400000000000 6,000.0000 36.00 12/31/2019 12X4212 1212107 09/30/2033 02014 2.400000000000 1,000.0000 6.00 12/31/2019 12X4212 1212107 09/30/2029 02015 1.980000000000 3,082,500.0000 15,258.38 12/31/2019 12X4212 1212107 09/30/2030 02015 1.980000000000 1,485,000.0000 7,350.75 12/31/2019 12X4212 1212107 09/30/2032 02015 1.980000000000 1,500.0000 7.43 12/31/2019 12X4212 1212107 09/30/2033 02015 1.980000000000 3,000.0000 14.85 12/31/2019 12X4212 1212107 09/30/2039 02015 1.980000000000 4,083,000.0000 20,210.85 12/31/2019 12X4212 1212107 09/30/2030 02016 1.760000000000 27,411,500.0000 120,610.60 12/31/2019 12X4212 1212107 09/30/2031 02016 1.760000000000 2,042,500.0000 8,987.00 12/31/2019 12X4212 1212107 09/30/2032 02016 1.760000000000 1,060,000.0000 4,664.00 12/31/2019 12X4212 1212107 09/30/2033 02016 1.760000000000 170,000.0000 748.00 12/31/2019 12X4212 1212107 09/30/2031 02017 2.190000000000 11,324,000.0000 61,998.90 12/31/2019 12X4212 1212107 09/30/2032 02017 2.190000000000 1,560,000.0000 8,541.00 12/31/2019 12X4212 1212107 09/30/2033 02017 2.190000000000 3,000.0000 16.43 12/31/2019 12X4212 1212107 09/30/2032 02018 2.650000000000 9,686,000.0000 64,169.75 12/31/2019 12X4212 1212107 09/30/2033 02018 2.650000000000 2,743,000.0000 18,172.37 12/31/2019 12X4212 1212107 09/30/2033 02019 2.500000000000 12,803,000.0000 80,018.75 12/31/2019 12X4212 1212107 09/30/2034 02019 2.500000000000 63,000.0000 393.75 12/31/2019 12X4212 1212107 09/30/2034 02020 2.500000000000 100,000.0000 625.00 12/31/2019 ------------------------ ---------------------- 232,477,606.0000 2,132,007.09 108 SUB-COHORT 12X4212 1212108 09/30/2050 01992 7.530000000000 813,107.0000 15,306.74 12/31/2019 12X4212 1212108 09/30/2055 01992 7.530000000000 557,000.0000 10,485.52 12/31/2019 12X4212 1212108 09/30/2050 01993 6.660000000000 852,012.0000 14,186.00 12/31/2019 12X4212 1212108 09/30/2055 01993 6.660000000000 1,933,000.0000 32,184.45 12/31/2019 12X4212 1212108 09/30/2050 01994 6.940000000000 1,782,069.0000 30,918.90 12/31/2019 12X4212 1212108 09/30/2055 01994 6.940000000000 965,000.0000 16,742.75 12/31/2019 12X4212 1212108 09/30/2056 01994 6.940000000000 105,000.0000 1,821.75 12/31/2019 12X4212 1212108 09/30/2059 01994 6.940000000000 5,000.0000 86.75 12/31/2019 12X4212 1212108 09/30/2050 01997 6.720000000000 1,164,123.0000 19,557.27 12/31/2019 12X4212 1212108 09/30/2055 01997 6.720000000000 95,000.0000 1,596.00 12/31/2019 12X4212 1212108 09/30/2059 01997 6.720000000000 16,000.0000 268.80 12/31/2019 12X4212 1212108 09/30/2044 01998 5.910000000000 986,111.0000 14,569.79 12/31/2019 12X4212 1212108 09/30/2055 01998 5.910000000000 150,000.0000 2,216.25 12/31/2019 12X4212 1212108 09/30/2058 01998 5.910000000000 20,000.0000 295.50 12/31/2019 ------------------------ ---------------------- 9,443,422.0000 160,236.47 109 SUB-COHORT 12X4212 1212109 09/30/2040 02000 6.250000000000 25,639.0000 400.61 12/31/2019 12X4212 1212109 09/30/2044 02000 6.250000000000 76,000.0000 1,187.50 12/31/2019 12X4212 1212109 09/30/2041 02001 5.030000000000 370.0000 4.65 12/31/2019 12X4212 1212109 09/30/2044 02001 5.030000000000 13,000.0000 163.48 12/31/2019 12X4212 1212109 09/30/2045 02001 5.030000000000 1,000.0000 12.57 12/31/2019 12X4212 1212109 09/30/2055 02001 5.030000000000 15,000.0000 188.62 12/31/2019 12X4212 1212109 09/30/2056 02001 5.030000000000 536,948.0000 6,752.12 12/31/2019 12X4212 1212109 09/30/2044 02004 4.890000000000 606,892.0000 7,419.25 12/31/2019 12X4212 1212109 09/30/2045 02004 4.890000000000 10,000.0000 122.25 12/31/2019 12X4212 1212109 09/30/2053 02004 4.890000000000 2,000.0000 24.45 12/31/2019 12X4212 1212109 09/30/2054 02004 4.890000000000 4,518.0400 55.23 12/31/2019 12X4212 1212109 09/30/2055 02004 4.890000000000 17,000.0000 207.83 12/31/2019 ------------------------ ---------------------- 1,308,367.0400 16,538.56 116 SUB-COHORT 12X4212 1212116 09/30/2040 01992 7.500000000000 1,200.0000 22.50 12/31/2019 12X4212 1212116 09/30/2041 01992 7.500000000000 3,300.0000 61.88 12/31/2019 12X4212 1212116 09/30/2043 01992 7.500000000000 4,300.0000 80.62 12/31/2019 12X4212 1212116 09/30/2044 01993 6.720000000000 8,000.0000 134.40 12/31/2019 12X4212 1212116 09/30/2044 01994 6.880000000000 4,000.0000 68.80 12/31/2019 ------------------------ ---------------------- 20,800.0000 368.20 121 SUB-COHORT 12X4212 1212121 09/30/2033 01993 6.650000000000 134,692.0000 2,239.25 12/31/2019 12X4212 1212121 09/30/2034 01993 6.650000000000 100,000.0000 1,662.50 12/31/2019 12X4212 1212121 09/30/2036 01993 6.650000000000 37,000.0000 615.12 12/31/2019 12X4212 1212121 09/30/2037 01993 6.650000000000 13,000.0000 216.13 12/31/2019 12X4212 1212121 09/30/2038 01993 6.650000000000 41,000.0000 681.62 12/31/2019 12X4212 1212121 09/30/2040 01993 6.650000000000 15,000.0000 249.37 12/31/2019 12X4212 1212121 09/30/2041 01993 6.650000000000 26,000.0000 432.25 12/31/2019 12X4212 1212121 09/30/2042 01993 6.650000000000 30,000.0000 498.75 12/31/2019 12X4212 1212121 09/30/2043 01993 6.650000000000 29,000.0000 482.12 12/31/2019 12X4212 1212121 09/30/2044 01993 6.650000000000 35,000.0000 581.88 12/31/2019 12X4212 1212121 09/30/2028 01994 6.810000000000 58,074.0000 988.71 12/31/2019 12X4212 1212121 09/30/2034 01994 6.810000000000 650,000.0000 11,066.25 12/31/2019 12X4212 1212121 09/30/2040 01994 6.810000000000 50,000.0000 851.25 12/31/2019 12X4212 1212121 09/30/2041 01994 6.810000000000 50,600.0000 861.46 12/31/2019 12X4212 1212121 09/30/2042 01994 6.810000000000 61,000.0000 1,038.52 12/31/2019 12X4212 1212121 09/30/2043 01994 6.810000000000 60,000.0000 1,021.50 12/31/2019 12X4212 1212121 09/30/2044 01994 6.810000000000 65,000.0000 1,106.62 12/31/2019 ------------------------ ---------------------- 1,455,366.0000 24,593.30 124 SUB-COHORT 12X4212 1212124 09/30/2021 02001 4.840000000000 61,000.0000 738.10 12/31/2019 ------------------------ ---------------------- 61,000.0000 738.10 127 SUB-COHORT 12X4212 1212127 09/30/2030 02010 2.050000000000 363,000.0000 1,860.37 12/31/2019 12X4212 1212127 09/30/2031 02010 2.050000000000 20,000.0000 102.50 12/31/2019 12X4212 1212127 09/30/2034 02010 2.050000000000 300,000.0000 1,537.50 12/31/2019 12X4212 1212127 09/30/2035 02010 2.050000000000 133,000.0000 681.62 12/31/2019 12X4212 1212127 09/30/2038 02010 2.050000000000 20,000.0000 102.50 12/31/2019 12X4212 1212127 09/30/2030 02011 2.220000000000 933,000.0000 5,178.15 12/31/2019 12X4212 1212127 09/30/2034 02011 2.220000000000 1,920,000.0000 10,656.00 12/31/2019 12X4212 1212127 09/30/2038 02011 2.220000000000 65,000.0000 360.75 12/31/2019 ------------------------ ---------------------- 3,754,000.0000 20,479.39 ======================== ====================== 13,681,984,323.0400 94,808,069.23 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00